Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 449M | 281M | 417M | 668M |
Net income | 482M | 771M | 265M | 123M |
Depreciation | 786M | 786M | 795M | 810M |
Deferred taxes | -300M | -607M | -190M | -66M |
StockBased compensation | 339M | 351M | 346M | 371M |
Other non cash items | 62M | -13M | -15M | 43M |
Accounts receivable | -3M | -1.5B | -711M | 338M |
Accounts payable | -585M | 832M | 280M | -636M |
Other assets liabilities | -332M | -350M | -353M | -315M |
Investing activities | -1.2B | 427M | 386M | -135M |
Capital expenditures | -208M | -132M | -154M | -142M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | — | — | — |
Purchase of investments | -1.1B | -142M | -132M | -433M |
Sale of investments | 90M | 738M | 761M | 443M |
Other investing activity | 31M | -37M | -89M | -3M |
Financing activities | -298M | -710M | -449M | -134M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -298M | -710M | -449M | -133M |
Common dividends | — | — | — | — |
Other financing charges | 0 | 0 | 0 | -1M |
End cash position | 3.8B | 3.9B | 4.1B | 4.2B |
Income tax paid | 375M | 700M | 224M | 87M |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | 496M | 439M | 379M |