Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 918M | 178M | -1.1B | 722M |
Net income | 863M | 155M | -1.2B | 749M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 18M | 11M | 2M | 19M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 37M | 12M | 107M | -46M |
Investing activities | -6.4B | -10.2B | 7.2B | 2.6B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -60.8B | -63.1B | -55.5B | -69.4B |
Sale of investments | 54.5B | 53.0B | 62.7B | 72.0B |
Other investing activity | — | — | — | — |
Financing activities | 711M | 63M | -273M | -1.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -15M | -17M | -24M | -49M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.0B | 1.1B | 671M | 0 |
Common stock repurchase | 0 | 0 | -51M | -281M |
Common dividends | -1.2B | -1.0B | -869M | -860M |
Other financing charges | — | — | — | — |
End cash position | 1.8B | 1.8B | 2.3B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | 2.9B | 2.2B | 557M | 89M |
Free cash flow | 86M | -118M | 1.0B | 1.5B |