Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 950.5M | 1.1B | 581.8M | 468.3M |
Net income | 1.1B | 1.1B | 894.8M | 671.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 44.9M | 18.5M | -11.7M | 4.6M |
Accounts receivable | -123.6M | -3.2M | -170.1M | -151.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -92.5M | 12.8M | -131.2M | -56.1M |
Investing activities | -584.7M | -478.6M | 113M | -376.4M |
Capital expenditures | -584.7M | -191.5M | 113M | -376.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -287.1M | 0 | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -43M | -28.7M | -28.7M | -28.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -43M | -28.7M | -28.7M | -28.7M |
Other financing charges | — | — | — | — |
End cash position | 2.3B | 1.9B | 906.9M | 321.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 144.7M | 1.0B | 357.2M | 133.6M |