Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.8B | 6.7B | 7.1B | 6.2B |
Cost of revenue | 5.4B | 4.6B | 5.3B | 4.7B |
Gross profit | 2.4B | 2.1B | 1.8B | 1.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 16.8M | 10.3M | 7.4M |
Other operating expenses | 804.5M | 639.7M | 615.5M | 438.2M |
Operating income | 1.1B | 977.3M | 710.9M | 665.4M |
Non operating interest income | ||||
Income | — | 19M | 42.8M | 19.6M |
Expense | 69.9M | 37.5M | 31.1M | 24.2M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 1.1B | 894.8M | 671.3M |
Tax provision | 290.7M | 199.6M | 181.9M | 203.3M |
Net income | 831M | 896.4M | 712.9M | 468M |
Basic EPS | 34.7 | 37.5 | 29.8 | 19.6 |
Diluted EPS | 34.7 | 37.5 | 29.8 | 18.9 |
Basic average shares | 23.9M | 23.9M | 23.9M | 23.9M |
Diluted average shares | 23.9M | 23.9M | 23.9M | 23.9M |
EBITDA | 1.3B | 1.1B | 887.4M | 802.9M |
Net income from continuing op. | 1.1B | 1.1B | 894.8M | 671.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |