Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.1T | 1.9T | 1.8T | 1.7T |
Cost of revenue | 1.4T | 1.3T | 1.3T | 1.2T |
Gross profit | 662.9B | 600.4B | 543.4B | 497.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 140.2B | 105.3B | 88.7B | 81.2B |
Non operating interest income | ||||
Income | 1.1B | 893M | 855M | 617M |
Expense | 7.0B | 7.7B | 7.5B | 5.7B |
Other income expense | — | — | — | — |
Pretax income | 130.5B | 100.7B | 92.0B | 64.2B |
Tax provision | 43.3B | 35.0B | 30.3B | 9.4B |
Net income | 87.2B | 65.8B | 61.7B | 54.8B |
Basic EPS | 148.6 | 110.9 | 102.6 | 84.7 |
Diluted EPS | 148.1 | 110.7 | 102.4 | 84.5 |
Basic average shares | 596.8M | 596.5M | 603.3M | 634.1M |
Diluted average shares | 596.8M | 596.5M | 603.3M | 634.1M |
EBITDA | 201.9B | 161.0B | 146.2B | 118.6B |
Net income from continuing op. | 130.5B | 100.7B | 92.0B | 64.2B |
Minority interests | 1.5B | 396M | 182M | -1.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |