Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 309.0B | 276.7B | 264.0B | 238.2B |
Cost of revenue | 296.1B | 264.4B | 250.8B | 226.1B |
Gross profit | 12.8B | 12.4B | 13.1B | 12.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.7B | 7.8B | 10.5B | 8.8B |
Other operating expenses | — | — | — | — |
Operating income | 4.2B | 4.6B | 2.6B | 3.3B |
Non operating interest income | ||||
Income | 118M | 107M | 10M | 12M |
Expense | 252M | 248M | 178M | 217M |
Other income expense | -248M | 189M | -497M | -8.1B |
Pretax income | 3.8B | 4.6B | 1.9B | -5.0B |
Tax provision | 629M | 905M | 636M | -695M |
Net income | 3.2B | 3.7B | 1.3B | -4.3B |
Basic EPS | 22.5 | 25.2 | 7.3 | -28.3 |
Diluted EPS | 22.4 | 25.0 | 7.2 | -28.3 |
Basic average shares | 133.2M | 141.1M | 152.3M | 160.6M |
Diluted average shares | 133.2M | 141.1M | 152.3M | 160.6M |
EBITDA | 5.0B | 5.6B | 3.5B | 4.2B |
Net income from continuing op. | 3.2B | 3.7B | 1.3B | -4.3B |
Minority interests | -158M | -162M | -173M | -199M |
Preferred stock dividends | — | — | — | — |