Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -2.7B | -1.1B | 1.5B | 51M |
| Net income | 3.5B | 3.2B | 3.7B | 1.3B |
| Depreciation | 636M | 635M | 608M | 760M |
| Deferred taxes | -110M | -603M | -20M | 34M |
| StockBased compensation | — | — | — | — |
| Other non cash items | 470M | 341M | 559M | 896M |
| Accounts receivable | -3.9B | -3.0B | -1.1B | -1.8B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -3.2B | -1.7B | -2.3B | -1.1B |
| Investing activities | -411M | -816M | -374M | 58M |
| Capital expenditures | -537M | -431M | -390M | -388M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 155M | -225M | 210M | 572M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -29M | -160M | -194M | -126M |
| Financing activities | -19.1B | -23.3B | -12.8B | -17.5B |
| Long term debt issuance | 498M | 991M | 997M | 498M |
| Long term debt payments | -15.6B | -20.9B | -9.7B | -12.8B |
| Short term debt issuance | 0 | 0 | 0 | 0 |
| Common stock issuance | 101M | 116M | 163M | 220M |
| Common stock repurchase | -3.1B | -3.0B | -3.6B | -3.5B |
| Common dividends | -345M | -314M | -292M | -277M |
| Other financing charges | -554M | -175M | -324M | -1.6B |
| End cash position | 5.7B | 4.6B | 4.7B | 3.5B |
| Income tax paid | 1.1B | 901M | 562M | 359M |
| Interest paid | 273M | 234M | 224M | 186M |
| Free cash flow | 5.2B | 3.6B | 4.6B | 3.9B |