Total assets
|
202.2B
|
191.4B
|
196.1B
|
189.5B
|
Current assets
|
98.7B
|
84.4B
|
88.9B
|
88.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
40.6B
|
25.1B
|
28.0B
|
31.5B
|
Other short term investments
|
579M
|
553M
|
547M
|
444M
|
Accounts receivable
|
13.9B
|
17.2B
|
14.6B
|
12.4B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
40.3B
|
37.3B
|
40.5B
|
40.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.3B
|
4.2B
|
5.2B
|
4.4B
|
Non current assets
|
103.5B
|
107.1B
|
107.2B
|
100.6B
|
Properties
|
2.5B
|
1.8B
|
2.6B
|
2.4B
|
Land and improvements
|
26.3B
|
28.1B
|
28.1B
|
18.5B
|
Machinery furniture equipment
|
102.0B
|
99.0B
|
111.5B
|
109.0B
|
Construction in progress
|
160M
|
2.6B
|
501M
|
5.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-115.2B
|
-111.3B
|
-130.6B
|
-121.0B
|
Goodwill
|
13.0B
|
13.6B
|
14.7B
|
9.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.9B
|
4.1B
|
4.3B
|
2.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.8B
|
1.9B
|
2.2B
|
2.3B
|
Total liabilities
|
82.9B
|
74.1B
|
83.5B
|
79.6B
|
Current liabilities
|
45.8B
|
29.0B
|
38.2B
|
42.5B
|
Accounts payable
|
9.5B
|
9.3B
|
15.3B
|
15.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
20.3B
|
8.5B
|
11.4B
|
15.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.5B
|
724M
|
320M
|
2.0B
|
Pensions
|
123M
|
90M
|
125M
|
59M
|
Other current liabilities
|
6.0B
|
6.5B
|
6.2B
|
5.6B
|
Non current liabilities
|
37.1B
|
45.1B
|
45.3B
|
37.1B
|
Long term provisions
|
1.3B
|
312M
|
329M
|
407M
|
Long term debt
|
28.3B
|
36.2B
|
36.6B
|
15.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.2B
|
3.5B
|
3.4B
|
1.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5B
|
1.5B
|
1.4B
|
16.7B
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.1B
|
7.1B
|
7.1B
|
7.1B
|
Retained earnings
|
94.6B
|
92.7B
|
89.1B
|
83.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
119.3B
|
117.3B
|
112.6B
|
109.9B
|
Additional paid in capital
|
8.4B
|
8.6B
|
8.5B
|
10.1B
|
Treasury stock
|
708M
|
724M
|
724M
|
727M
|
Minority interest
|
4.7B
|
5.2B
|
5.4B
|
8.7B
|