Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 178.8B | 170.8B | 163.3B | 147.9B |
| Cost of revenue | 138.7B | 141.1B | 137.2B | 120.9B |
| Gross profit | 40.1B | 29.7B | 26.1B | 27.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.7B | 7.2B | 7.3B | 6.9B |
| Other operating expenses | 12.4B | 12.1B | 11.6B | 10.6B |
| Operating income | 13.8B | 4.3B | 1.1B | 3.6B |
| Non operating interest income | ||||
| Income | 5M | 4M | 3M | 29M |
| Expense | 434M | 320M | 209M | 115M |
| Other income expense | — | — | — | — |
| Pretax income | 9.9B | 10.6B | 13.8B | 5.7B |
| Tax provision | 4.2B | 2.5B | 6.9B | 2.1B |
| Net income | 5.7B | 8.1B | 6.9B | 3.6B |
| Basic EPS | 195.1 | 261.7 | 245.2 | 112.9 |
| Diluted EPS | 195.1 | 261.7 | 245.2 | 112.9 |
| Basic average shares | 32.3M | 32.3M | 32.3M | 32.4M |
| Diluted average shares | 32.3M | 32.3M | 32.3M | 32.4M |
| EBITDA | 21.7B | 17.0B | 26.0B | 10.1B |
| Net income from continuing op. | 9.9B | 10.6B | 13.8B | 5.7B |
| Minority interests | 558M | 338M | 973M | 52M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |