Total assets
|
1.1T
|
955.2B
|
906.2B
|
912.6B
|
Current assets
|
248.3B
|
182.9B
|
157.1B
|
159.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
73.1B
|
71.0B
|
67.4B
|
76.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
59.7B
|
45.3B
|
40.9B
|
38.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
107.6B
|
60.2B
|
41.5B
|
35.6B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
7.9B
|
6.3B
|
7.3B
|
8.6B
|
Non current assets
|
831.1B
|
772.3B
|
749.1B
|
753.6B
|
Properties
|
16.1B
|
15.0B
|
14.2B
|
9.6B
|
Land and improvements
|
243.3B
|
239.4B
|
235.7B
|
235.3B
|
Machinery furniture equipment
|
24.4B
|
22.6B
|
22.4B
|
33.1B
|
Construction in progress
|
86.7B
|
72.0B
|
61.3B
|
46.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
21.9B
|
19.5B
|
14.6B
|
14.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
12.3B
|
10.0B
|
7.2B
|
7.3B
|
Total liabilities
|
685.5B
|
603.7B
|
563.9B
|
568.2B
|
Current liabilities
|
274.8B
|
219.4B
|
233.2B
|
221.8B
|
Accounts payable
|
24.4B
|
18.6B
|
16.1B
|
16.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
99.7B
|
81.6B
|
108.6B
|
116.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
8.9B
|
3.3B
|
4.1B
|
2.5B
|
Pensions
|
4.2B
|
3.5B
|
3.6B
|
2.4B
|
Other current liabilities
|
82.4B
|
69.5B
|
61.9B
|
59.7B
|
Non current liabilities
|
410.6B
|
384.3B
|
330.7B
|
346.4B
|
Long term provisions
|
15.9B
|
5.6B
|
—
|
—
|
Long term debt
|
335.6B
|
321.0B
|
267.1B
|
283.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.6B
|
286M
|
1.2B
|
2.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
35.3B
|
35.4B
|
39.6B
|
37.8B
|
Shareholders equity
|
|
|
|
|
Common stock
|
59.0B
|
59.0B
|
59.0B
|
59.0B
|
Retained earnings
|
284.4B
|
260.3B
|
252.1B
|
253.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
393.9B
|
351.6B
|
342.3B
|
344.4B
|
Additional paid in capital
|
42.3B
|
42.2B
|
42.2B
|
42.2B
|
Treasury stock
|
19.8B
|
19.7B
|
19.7B
|
19.7B
|
Minority interest
|
746M
|
-24M
|
-35M
|
48M
|