Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 408.7B | 347.1B | 299.9B | 315.4B |
Cost of revenue | 311.7B | 276.9B | 252.1B | 288.8B |
Gross profit | 97.0B | 70.2B | 47.8B | 26.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 43.8B | 21.5B | 740M | -20.9B |
Non operating interest income | ||||
Income | 19M | 18M | 20M | 20M |
Expense | 3.3B | 2.9B | 2.8B | 3.1B |
Other income expense | — | — | — | — |
Pretax income | 41.4B | 21.0B | 14.3B | -21.1B |
Tax provision | 12.0B | 7.9B | 8.8B | 6.6B |
Net income | 29.4B | 13.1B | 5.5B | -27.7B |
Basic EPS | 239.5 | 107.4 | 45.8 | -225.4 |
Diluted EPS | 239.5 | 107.4 | 45.8 | -225.4 |
Basic average shares | 122.1M | 122.1M | 122.1M | 122.1M |
Diluted average shares | 122.1M | 122.1M | 122.1M | 122.1M |
EBITDA | 77.6B | 53.8B | 39.7B | 20.2B |
Net income from continuing op. | 41.4B | 21.0B | 14.3B | -21.1B |
Minority interests | -109M | -13M | 78M | 167M |
Preferred stock dividends | 0 | 0 | 0 | 0 |