Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 206M | 381M | 452M | 362M |
Net income | 365M | 282M | 362M | 324M |
Depreciation | 69M | 79M | 71M | 71M |
Deferred taxes | -24M | -2M | -29M | -42M |
StockBased compensation | 21M | 26M | 19M | 20M |
Other non cash items | -1M | 39M | 3M | 8M |
Accounts receivable | -246M | 40M | -75M | 96M |
Accounts payable | -72M | -11M | 25M | -123M |
Other assets liabilities | 94M | -72M | 76M | 8M |
Investing activities | -22M | -86M | -23M | -21M |
Capital expenditures | -22M | -86M | -23M | -23M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 0 | 0 | 2M |
Financing activities | -110M | -440M | -257M | -159M |
Long term debt issuance | 997M | 0 | 0 | 0 |
Long term debt payments | -529M | -4M | -5M | -5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 15M | 27M | 2M | 13M |
Common stock repurchase | -528M | -406M | -203M | -114M |
Common dividends | -53M | -53M | -51M | -51M |
Other financing charges | -12M | -4M | 0 | -2M |
End cash position | 842M | 943M | 1.2B | 823M |
Income tax paid | — | 184M | — | — |
Interest paid | 51M | 59M | — | — |
Free cash flow | 36M | 213M | 633M | 301M |