Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 20.0B | 15.3B | 49.8B |
Net income | 9.7B | 18.1B | 66.8B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 339M | 297M | 262M |
Other non cash items | 184M | -549M | -596M |
Accounts receivable | -110M | -2.0B | -1.3B |
Accounts payable | — | — | — |
Other assets liabilities | 9.9B | -608M | -15.3B |
Investing activities | -18.6B | -17.5B | -12.0B |
Capital expenditures | -18.9B | -20.9B | -16.9B |
Net intangibles | — | — | — |
Net acquisitions | -5M | -515M | -18M |
Purchase of investments | -92M | -404M | -1.1B |
Sale of investments | 76M | 95M | 560M |
Other investing activity | 336M | 4.2B | 5.4B |
Financing activities | -8.9B | -619M | -57.5B |
Long term debt issuance | 6B | 7.0B | — |
Long term debt payments | -7.1B | — | -49M |
Short term debt issuance | -1.1B | 7.0B | — |
Common stock issuance | — | -169M | -165M |
Common stock repurchase | -391M | -169M | -165M |
Common dividends | -5.1B | -12.1B | -54.6B |
Other financing charges | -1.3B | -2.2B | -2.5B |
End cash position | 25.4B | 24.4B | 29.6B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 7.9B | -4.3B | 28.4B |