Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -288.5M | 1.4B | 242M | 13.8M |
Net income | 79.8M | 38M | 181.7M | 102.5M |
Depreciation | 50.6M | 74M | 67.7M | 58.1M |
Deferred taxes | -103.9M | 130.6M | 62.3M | 8.9M |
StockBased compensation | — | — | — | — |
Other non cash items | 28M | 23.8M | 32.1M | 33M |
Accounts receivable | 18.9M | 36.3M | -152M | -100.8M |
Accounts payable | 177.2M | -346.2M | 275.1M | 135.6M |
Other assets liabilities | -539.1M | 1.4B | -224.9M | -223.5M |
Investing activities | -74.6M | -22.9M | -66.1M | -80.2M |
Capital expenditures | -76M | -18.9M | -68.5M | -57.9M |
Net intangibles | -59.5M | -73.9M | -61M | -65.8M |
Net acquisitions | 0 | -4M | 1.1M | -1.6M |
Purchase of investments | -2.6M | — | — | -20.7M |
Sale of investments | 4M | — | 1.3M | — |
Other investing activity | — | 0 | 0 | — |
Financing activities | -432.4M | -178.1M | 67.5M | -5.4M |
Long term debt issuance | 683.2M | 214.5M | 321.8M | 183.1M |
Long term debt payments | -1.1B | -392.6M | -317.5M | -188.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -14.5M | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 63.2M | — |
End cash position | 813M | 1.6B | 825M | 716.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -321.7M | 942.2M | 42.5M | -163.9M |