Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 271.0M | -372.6M | 115.5M | -262.5M |
Net income | 318.6M | 270.7M | 255.3M | 243.8M |
Depreciation | 135.9M | 134.6M | 110.8M | 101.6M |
Deferred taxes | -72K | -76.3M | 103K | -69K |
StockBased compensation | 19.2M | 26.8M | 21.0M | 20.6M |
Other non cash items | 17.0M | -19.0M | 7.8M | 27.1M |
Accounts receivable | -350.6M | -537.2M | -311.4M | -103.3M |
Accounts payable | 162.6M | -159.2M | 92.2M | -430.1M |
Other assets liabilities | -31.6M | -13.1M | -60.3M | -122.2M |
Investing activities | -78.3M | -859.6M | -34.1M | -117.4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -78.3M | -860.8M | -34.2M | -115.1M |
Purchase of investments | -1.3M | 0 | -1.2M | -3.6M |
Sale of investments | 1.3M | 1.3M | 1.3M | 1.3M |
Other investing activity | — | — | — | — |
Financing activities | 22.5M | 923.8M | -27.8M | 551.5M |
Long term debt issuance | 1.3B | 2.2B | 0 | 1.0B |
Long term debt payments | -1.1B | -1.1B | -2.7M | -438.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -100.2M | -100.1M | 0 | 0 |
Common dividends | -22.4M | -22.5M | -22.4M | -22.4M |
Other financing charges | -55.6M | -1.4M | -2.6M | -20.6M |
End cash position | 2.9B | 2.7B | 3.0B | 3.0B |
Income tax paid | 9.0M | 18.8M | 103.5M | 188.8M |
Interest paid | 53.6M | 106.7M | 43.6M | 74.6M |
Free cash flow | 220.3M | -344.3M | 62.3M | -307.8M |