Total assets
|
46.4B
|
39.4B
|
49.4B
|
48.7B
|
Current assets
|
35.4B
|
29.7B
|
39.2B
|
34.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.3B
|
4.4B
|
5.0B
|
8.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
24.4B
|
19.4B
|
15.6B
|
19.0B
|
Other receivables
|
—
|
—
|
18.7B
|
18.5B
|
Inventory
|
5.5B
|
4.8B
|
4.2B
|
6.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
723M
|
753M
|
801M
|
844M
|
Assets held for sale
|
—
|
0
|
13.5B
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
11.0B
|
9.7B
|
10.2B
|
14.1B
|
Properties
|
4.1B
|
4.1B
|
4.4B
|
9.3B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
3.6B
|
3.3B
|
3.2B
|
9.3B
|
Construction in progress
|
276M
|
194M
|
130M
|
149M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.7B
|
-4.5B
|
-4.5B
|
-11.8B
|
Goodwill
|
8.5B
|
7.8B
|
7.6B
|
4.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
136M
|
189M
|
182M
|
160M
|
Intangible assets
|
1.3B
|
1.1B
|
1.2B
|
772M
|
Investments and advances
|
563M
|
385M
|
333M
|
921M
|
Other non current assets
|
2.1B
|
1.7B
|
2.1B
|
3.4B
|
Total liabilities
|
38.1B
|
32.4B
|
42.6B
|
43.7B
|
Current liabilities
|
17.5B
|
5.6B
|
17.7B
|
9.7B
|
Accounts payable
|
3.6B
|
3.7B
|
3.5B
|
6.4B
|
Accrued expenses
|
946M
|
700M
|
559M
|
672M
|
Short term debt
|
11.5B
|
—
|
—
|
—
|
Deferred revenue
|
50M
|
33M
|
20M
|
1.4B
|
Tax payable
|
704M
|
506M
|
671M
|
654M
|
Pensions
|
524M
|
535M
|
546M
|
681M
|
Other current liabilities
|
—
|
—
|
11.9B
|
—
|
Non current liabilities
|
20.7B
|
26.8B
|
24.8B
|
33.9B
|
Long term provisions
|
409M
|
309M
|
228M
|
797M
|
Long term debt
|
16.1B
|
23.2B
|
21.1B
|
26.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
35M
|
85M
|
125M
|
112M
|
Derivative product liabilities
|
216M
|
204M
|
181M
|
139M
|
Other non current liabilities
|
3.4B
|
2.5B
|
2.5B
|
3.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
25M
|
25M
|
25M
|
25M
|
Retained earnings
|
9.8B
|
7.9B
|
4.8B
|
3.3B
|
Other shareholders equity
|
-2.4B
|
-2.3B
|
-2.4B
|
-2.7B
|
Total shareholders equity
|
8.2B
|
7.0B
|
6.9B
|
5.0B
|
Additional paid in capital
|
1.6B
|
1.5B
|
4.5B
|
4.4B
|
Treasury stock
|
865M
|
230M
|
84M
|
109M
|
Minority interest
|
120M
|
49M
|
75M
|
122M
|