Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 1.1B | 668M | 3.2B | 3.6B |
Net income | 2.4B | 2.0B | 1.8B | -198M |
Depreciation | 564M | 535M | 537M | 538M |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 173M | 196M | 126M | 498M |
Accounts receivable | -2.3B | -2.4B | 191M | 1.0B |
Accounts payable | -157M | 125M | 738M | 314M |
Other assets liabilities | 413M | 220M | -174M | 1.5B |
Investing activities | -2.5B | -2.0B | -3.6B | -1.1B |
Capital expenditures | — | — | — | 3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -2.5B | -2.0B | -3.6B | -1.1B |
Financing activities | 2.6B | 2.0B | -1.4B | 1.1B |
Long term debt issuance | 9.9B | 11.2B | 8.0B | 8.9B |
Long term debt payments | -8.2B | -9.2B | -9.1B | -7.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -652M | -153M | 0 | 0 |
Common dividends | -538M | -423M | -188M | -8M |
Other financing charges | 2.1B | 580M | -111M | -587M |
End cash position | 5.0B | 5.1B | 6.9B | 9.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -288M | -442M | 3.2B | 4.7B |