Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 7.0B | 7.3B | 7.1B | 7.1B |
| Cost of revenue | 2.3B | 2.8B | 2.6B | 2.0B |
| Gross profit | 4.7B | 4.5B | 4.6B | 5.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 548.3M | 508.0M | 686.2M |
| Other operating expenses | 2.2B | 2.1B | 1.9B | 1.3B |
| Operating income | 787.2M | 879.4M | 1.2B | 1.8B |
| Non operating interest income | ||||
| Income | 15.6M | 18.6M | 20.8M | — |
| Expense | 161.4M | 199.5M | 184.7M | 62.0M |
| Other income expense | — | — | — | — |
| Pretax income | 635.4M | 851.6M | 1.1B | 1.7B |
| Tax provision | 111.7M | 206.8M | 193.1M | 346.0M |
| Net income | 523.8M | 644.8M | 955.2M | 1.3B |
| Basic EPS | 8.8 | 10.9 | 16.1 | 22.8 |
| Diluted EPS | 8.8 | 10.9 | 16.1 | 22.8 |
| Basic average shares | 59.3M | 59.3M | 37.9M | 37.8M |
| Diluted average shares | 59.3M | 59.3M | 37.9M | 37.8M |
| EBITDA | 1.6B | 1.8B | 2.0B | 2.3B |
| Net income from continuing op. | 877.8M | 1.0B | 1.3B | 1.8B |
| Minority interests | -6.4M | 11.8M | 358K | 780K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.