Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.5B | 3.0B | 2.4B | 2.8B |
| Cost of revenue | 1.3B | 1.5B | -75.4M | 1.5B |
| Gross profit | 1.3B | 1.5B | 2.4B | 1.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 830.6M | 826.0M | 823.2M | 824.9M |
| Operating income | -258.1M | 42.1M | 954.4M | -196.5M |
| Non operating interest income | ||||
| Income | 5.6M | 8.0M | 5.3M | 10.4M |
| Expense | 60.9M | 64.6M | 70.5M | 76.5M |
| Other income expense | — | — | — | — |
| Pretax income | -306.9M | -58.5M | 1.1B | -257.2M |
| Tax provision | -85.5M | -49.4M | 309.0M | -71.0M |
| Net income | -221.3M | -9.1M | 763.1M | -186.2M |
| Basic EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Diluted EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Basic average shares | 95.0M | 94.9M | 94.9M | 94.9M |
| Diluted average shares | 95.0M | 94.9M | 94.9M | 94.9M |
| EBITDA | 63.1M | 309.1M | 1.4B | 110.9M |
| Net income from continuing op. | -213.1M | 83.4M | 1.1B | -164.2M |
| Minority interests | 7.5M | 244.9K | 6.9M | 4.1M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.