Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 6.1M | 1.3M | 9.6M | 8.8M |
Net income | 5.4M | 4.6M | 4.6M | 4.6M |
Depreciation | 535K | 237K | 488K | 462K |
Deferred taxes | — | — | — | — |
StockBased compensation | 81K | 65K | 48K | 42K |
Other non cash items | -119K | 2.0M | 902K | 0 |
Accounts receivable | — | — | — | 1.0M |
Accounts payable | — | — | — | 142K |
Other assets liabilities | 250K | -5.6M | 3.6M | 2.5M |
Investing activities | -1.8M | -18.9M | -10.3M | -1.9M |
Capital expenditures | -222K | -932K | -576K | -527K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.7M | -24.3M | -14.0M | -6.3M |
Sale of investments | 6.0M | 2.6M | 2.3M | 3.0M |
Other investing activity | -988K | 3.8M | 1.8M | 1.9M |
Financing activities | 40.8M | -16.3M | -4.0M | -11.7M |
Long term debt issuance | 88.7M | 0 | 428K | 4.3M |
Long term debt payments | -46.1M | -15M | -3.0M | -14.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -440K | -13K | -100K | -592K |
Common dividends | -1.3M | -1.3M | -1.3M | -1.2M |
Other financing charges | — | — | — | — |
End cash position | 102.3M | 51.0M | 54.2M | 75.8M |
Income tax paid | 0 | 2.6M | 0 | 0 |
Interest paid | 8.3M | 8.7M | 9.9M | 9.2M |
Free cash flow | 5.5M | 1.0M | 8.1M | 8.4M |