Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -16.4M | -145.9M | 18.9M | -64.9M |
Net income | -56.1M | -177.9M | -37.3M | -113.0M |
Depreciation | 50.4M | 51.6M | 51.9M | 51.3M |
Deferred taxes | 449K | -41.1M | 13.3M | -29.1M |
StockBased compensation | 5.0M | 8.2M | 8.0M | 6.7M |
Other non cash items | -2.6M | -3.9M | 8.8M | 5.1M |
Accounts receivable | -38.2M | 60.7M | -18.8M | -14.5M |
Accounts payable | 22.2M | -38.4M | -7.4M | 22.4M |
Other assets liabilities | 2.5M | -5.1M | 543K | 6.4M |
Investing activities | -18.4M | 42.5M | 100.6M | 41.4M |
Capital expenditures | -15.1M | 42.5M | -25.3M | -9.6M |
Net intangibles | — | — | — | — |
Net acquisitions | -3.3M | 0 | 125.9M | 51.0M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -22.1M | -4.3M | -92.6M | -47.7M |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -21.6M | -3.2M | -78.7M | -27.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 993K | 0 | 1.1M | 0 |
Common stock repurchase | -869K | 0 | -13.3M | -9.1M |
Common dividends | — | — | — | — |
Other financing charges | -707K | -1.1M | -1.8M | -11.4M |
End cash position | 136.9M | 220.8M | 212.5M | 169.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -54.7M | 3.7M | 8.7M | 50.2M |