Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.3B | 3.8B | 3.3B | 3.1B |
Cost of revenue | 1.4B | 966M | 489M | 219M |
Gross profit | 2.8B | 2.8B | 2.9B | 2.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 352M | 66M | 534M | 1.0B |
Non operating interest income | ||||
Income | 0 | 0 | 0 | 0 |
Expense | 7M | 8M | 6M | 2M |
Other income expense | — | — | — | — |
Pretax income | 356M | -1.7B | 523M | 947M |
Tax provision | 144M | -134M | 260M | 362M |
Net income | 212M | -1.6B | 263M | 585M |
Basic EPS | — | -78.7 | 12.7 | 28.3 |
Diluted EPS | — | -78.7 | 12.7 | 28.3 |
Basic average shares | — | 20.3M | 20.7M | 20.6M |
Diluted average shares | — | 20.3M | 20.7M | 20.6M |
EBITDA | 655M | 512M | 885M | 1.2B |
Net income from continuing op. | 356M | -1.7B | 523M | 947M |
Minority interests | 0 | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |