Total assets
|
3.8B
|
4.0B
|
6.0B
|
5.1B
|
Current assets
|
1.6B
|
1.6B
|
2.8B
|
2.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.1B
|
990M
|
2.3B
|
2.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
517M
|
493M
|
371M
|
357M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
14M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
58M
|
69M
|
61M
|
2M
|
Non current assets
|
2.1B
|
2.5B
|
3.2B
|
2.4B
|
Properties
|
10M
|
12M
|
5M
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
5M
|
Construction in progress
|
89M
|
128M
|
44M
|
39M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
2.4B
|
2.7B
|
3.9B
|
2.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.6B
|
1.8B
|
2.3B
|
2.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
27M
|
27M
|
31M
|
28M
|
Total liabilities
|
1.6B
|
1.9B
|
2.3B
|
1.5B
|
Current liabilities
|
966M
|
1.1B
|
1.0B
|
990M
|
Accounts payable
|
178M
|
128M
|
27M
|
17M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
223M
|
398M
|
429M
|
260M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
143M
|
17M
|
80M
|
415M
|
Pensions
|
3M
|
2M
|
1M
|
—
|
Other current liabilities
|
18M
|
17M
|
11M
|
4M
|
Non current liabilities
|
625M
|
857M
|
1.2B
|
533M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
605M
|
828M
|
1.2B
|
530M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
18M
|
23M
|
58M
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2M
|
6M
|
1M
|
3M
|
Shareholders equity
|
|
|
|
|
Common stock
|
395M
|
395M
|
395M
|
395M
|
Retained earnings
|
1.6B
|
1.5B
|
3.2B
|
3.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.2B
|
2.1B
|
3.7B
|
3.6B
|
Additional paid in capital
|
364M
|
364M
|
377M
|
376M
|
Treasury stock
|
211M
|
211M
|
269M
|
138M
|
Minority interest
|
—
|
—
|
—
|
—
|