Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.3B | 17.8B | 15.0B | 14.3B |
Cost of revenue | 12.0B | 12.4B | 10.4B | 9.6B |
Gross profit | 5.4B | 5.4B | 4.7B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.9B | 3.9B | 3.5B | 3.3B |
Other operating expenses | — | 16.3B | 13.9B | — |
Operating income | 853M | 986M | 606M | 920M |
Non operating interest income | ||||
Income | 2M | 5M | 2M | 8M |
Expense | 120M | 100M | 89M | 94M |
Other income expense | -273M | -66M | -83M | 37M |
Pretax income | 404M | 775M | 405M | 844M |
Tax provision | 139M | 153M | 131M | 218M |
Net income | 265M | 622M | 274M | 626M |
Basic EPS | 0.6 | 1.5 | 0.7 | 1.5 |
Diluted EPS | 0.6 | 1.5 | 0.7 | 1.5 |
Basic average shares | 659.5M | 622.9M | 616.2M | 609.9M |
Diluted average shares | 659.5M | 622.9M | 616.2M | 609.9M |
EBITDA | 1.4B | 1.5B | 1.1B | 1.4B |
Net income from continuing op. | 265M | 622M | 274M | 626M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |