Total assets
|
14.3B
|
14.4B
|
13.7B
|
13.1B
|
Current assets
|
4.8B
|
4.9B
|
4.3B
|
3.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
466M
|
263M
|
165M
|
309M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.4B
|
1.6B
|
1.5B
|
1.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.9B
|
2.9B
|
2.5B
|
2.3B
|
Prepaid assets
|
—
|
—
|
75M
|
93M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
75M
|
79M
|
75M
|
93M
|
Non current assets
|
9.4B
|
9.6B
|
9.4B
|
9.2B
|
Properties
|
99M
|
91M
|
165M
|
150M
|
Land and improvements
|
212M
|
212M
|
203M
|
207M
|
Machinery furniture equipment
|
5.6B
|
5.2B
|
4.6B
|
4.3B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
366M
|
355M
|
322M
|
345M
|
Accumulated depreciation
|
-3.2B
|
-2.9B
|
-2.4B
|
-2.1B
|
Goodwill
|
7.4B
|
8.0B
|
7.7B
|
7.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
0
|
2M
|
38M
|
0
|
Intangible assets
|
1.2B
|
1.3B
|
1.4B
|
1.5B
|
Investments and advances
|
34M
|
36M
|
35M
|
41M
|
Other non current assets
|
115M
|
108M
|
84M
|
145.4M
|
Total liabilities
|
7.2B
|
7.3B
|
7.2B
|
6.7B
|
Current liabilities
|
3.1B
|
3.0B
|
2.8B
|
2.1B
|
Accounts payable
|
2.2B
|
2.1B
|
2.0B
|
1.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
917M
|
754M
|
784M
|
451M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
23M
|
99M
|
44M
|
54M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
4.1B
|
4.3B
|
4.4B
|
4.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
3.1B
|
3.3B
|
3.5B
|
3.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
854M
|
860M
|
836M
|
753M
|
Derivative product liabilities
|
—
|
—
|
0
|
3M
|
Other non current liabilities
|
13M
|
14M
|
13M
|
19M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.2B
|
2.1B
|
1.9B
|
1.8B
|
Retained earnings
|
4.4B
|
4.5B
|
4.3B
|
4.3B
|
Other shareholders equity
|
459M
|
532M
|
259M
|
375M
|
Total shareholders equity
|
7.1B
|
7.1B
|
6.5B
|
6.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|