Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 31.7B | 28.1B | 26.5B | 23.4B |
Cost of revenue | 6.4B | 6.0B | 6.3B | 5.6B |
Gross profit | 25.3B | 22.1B | 20.2B | 17.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 17.3B | 15.1B | 13.4B | 12.0B |
Other operating expenses | — | — | — | — |
Operating income | 8.0B | 7.0B | 6.7B | 5.8B |
Non operating interest income | ||||
Income | 39M | 40M | 7M | 21M |
Expense | 801M | 644M | 262M | 133M |
Other income expense | — | — | — | — |
Pretax income | 6.9B | 6.2B | 6.5B | 5.4B |
Tax provision | 1.7B | 1.5B | 1.5B | 1.2B |
Net income | 5.2B | 4.7B | 5.0B | 4.2B |
Basic EPS | 64.8 | 55.5 | 54.2 | 42.1 |
Diluted EPS | 64.6 | 55.1 | 53.7 | 41.7 |
Basic average shares | 601.2M | 637.2M | 691.9M | 736.8M |
Diluted average shares | 601.2M | 637.2M | 691.9M | 736.8M |
EBITDA | 10.2B | 9.1B | 8.9B | 7.7B |
Net income from continuing op. | 8.0B | 7.0B | 6.7B | 5.8B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |