Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 11.9B | 7.1B | 7.3B | 12.0B |
| Cost of revenue | 2.6B | 1.5B | 1.4B | 2.4B |
| Gross profit | 9.3B | 5.6B | 5.9B | 9.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.3B | 4.3B | 4.3B | 5.4B |
| Other operating expenses | — | — | — | — |
| Operating income | 4.0B | 1.3B | 1.6B | 4.1B |
| Non operating interest income | ||||
| Income | 121M | 77M | 38M | 43M |
| Expense | 298M | 301M | 276M | 390M |
| Other income expense | — | — | — | — |
| Pretax income | 3.8B | 1.1B | 1.4B | 3.8B |
| Tax provision | 951M | 261M | 302M | 933M |
| Net income | 2.8B | 803M | 1.1B | 2.9B |
| Basic EPS | 37 | 10.3 | 14 | 35.6 |
| Diluted EPS | 36.9 | 10.3 | 14 | 35.5 |
| Basic average shares | 77.0M | 78.0M | 78.6M | 80.6M |
| Diluted average shares | 77.2M | 78.0M | 78.6M | 80.8M |
| EBITDA | 4.8B | 2.0B | 2.3B | 4.8B |
| Net income from continuing op. | 4.0B | 1.3B | 1.6B | 4.1B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.