Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 48.9B | 40.6B | 31.8B | 27.4B |
Cost of revenue | 17.7B | 15.3B | 11.2B | 9.6B |
Gross profit | 31.2B | 25.3B | 20.6B | 17.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 7.4B | 5.6B | 4.8B | 3.8B |
Operating income | 6.5B | 4.6B | 3.3B | 2.9B |
Non operating interest income | ||||
Income | 322M | 120M | 124M | 45M |
Expense | 489M | 339M | 301M | 220M |
Other income expense | — | — | — | — |
Pretax income | 6.6B | 4.7B | 3.5B | 2.9B |
Tax provision | 1.4B | 959M | 687M | 632M |
Net income | 5.1B | 3.7B | 2.8B | 2.3B |
Basic EPS | — | 21.1 | 15.6 | 12.1 |
Diluted EPS | — | 21.1 | 15.6 | 12.1 |
Basic average shares | — | 176.1M | 177.4M | 179.0M |
Diluted average shares | — | 176.1M | 177.4M | 179.0M |
EBITDA | 8.6B | 6.5B | 5.1B | 4.4B |
Net income from continuing op. | 5.1B | 3.7B | 2.8B | 2.3B |
Minority interests | -18M | -4M | -37M | -131M |
Preferred stock dividends | 0 | 0 | 0 | 0 |