Total assets
|
69.4B
|
53.2B
|
43.2B
|
39.3B
|
Current assets
|
49.2B
|
34.9B
|
26.9B
|
24.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
14.3B
|
6.0B
|
3.9B
|
8.1B
|
Cash and cash equivalents
|
14.3B
|
6.0B
|
3.9B
|
8.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
10.7B
|
8.7B
|
7.0B
|
4.5B
|
Other receivables
|
14.6B
|
11.5B
|
8.9B
|
7.1B
|
Inventory
|
7.3B
|
6.8B
|
5.5B
|
4.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
2.4B
|
1.9B
|
1.6B
|
545M
|
Other current assets
|
—
|
1M
|
—
|
-1M
|
Non current assets
|
20.2B
|
18.3B
|
16.3B
|
14.7B
|
Properties
|
2.3B
|
1.9B
|
1.9B
|
1.8B
|
Land and improvements
|
460M
|
403M
|
411M
|
386M
|
Machinery furniture equipment
|
3.9B
|
3.1B
|
2.8B
|
2.6B
|
Construction in progress
|
1.3B
|
1.5B
|
422M
|
300M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-7.3B
|
-6.7B
|
-6.4B
|
-5.6B
|
Goodwill
|
9.8B
|
9.8B
|
9.5B
|
8.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.1B
|
2.1B
|
2.1B
|
1.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
268M
|
298M
|
342M
|
79M
|
Total liabilities
|
50.1B
|
36.8B
|
29.5B
|
25.7B
|
Current liabilities
|
43.7B
|
30.7B
|
24.1B
|
19.2B
|
Accounts payable
|
3.3B
|
2.9B
|
2.5B
|
2.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
427M
|
933M
|
869M
|
380M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.5B
|
874M
|
1.0B
|
494M
|
Pensions
|
1.1B
|
994M
|
852M
|
768M
|
Other current liabilities
|
—
|
1M
|
—
|
-1M
|
Non current liabilities
|
6.4B
|
6.1B
|
5.4B
|
6.5B
|
Long term provisions
|
73M
|
106M
|
115M
|
121M
|
Long term debt
|
4.3B
|
4.0B
|
3.5B
|
4.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.4B
|
1.4B
|
1.1B
|
1.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
51M
|
50M
|
75M
|
71M
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.9B
|
5.9B
|
5.9B
|
5.9B
|
Retained earnings
|
11.4B
|
8.9B
|
6.9B
|
7.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
19.3B
|
16.5B
|
13.7B
|
13.6B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
593M
|
497M
|
209M
|
149M
|