Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 1.1B | 6.8B | 7.3B | 7.5B |
| Net income | 4.2B | -7.0B | 5.8B | 5.9B |
| Depreciation | 1.4B | 2.0B | 1.8B | 1.9B |
| Deferred taxes | 321M | -3.9B | -663M | -166M |
| StockBased compensation | 289M | 274M | 263M | 274M |
| Other non cash items | -5.3B | 14.8B | 696M | 47M |
| Accounts receivable | 114M | -170M | -105M | -122M |
| Accounts payable | 46M | 138M | 111M | 518M |
| Other assets liabilities | 41M | 567M | -629M | -903M |
| Investing activities | -3.2B | -1.2B | -1.0B | -1.3B |
| Capital expenditures | -1.1B | -1.5B | -1.5B | -1.6B |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | 60M | 491M | 0 |
| Purchase of investments | -4.2B | -1.5B | -1.3B | -2.2B |
| Sale of investments | 2.1B | 1.7B | 1.3B | 2.4B |
| Other investing activity | -7M | 35M | 1M | 31M |
| Financing activities | 1.0B | -3.4B | -5.7B | -6.8B |
| Long term debt issuance | 8.4B | 2.8B | 1M | 1M |
| Long term debt payments | -2.7B | -3.1B | -1.2B | -1.1B |
| Short term debt issuance | -205M | 205M | 340M | -2M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.8B | -33M | -1.5B | -2.2B |
| Common dividends | -2.0B | -3.3B | -3.4B | -3.4B |
| Other financing charges | -717M | -21M | -60M | -20M |
| End cash position | 5.6B | 5.9B | 3.7B | 4.6B |
| Income tax paid | 852M | 1.4B | 1.3B | 1.7B |
| Interest paid | 505M | 520M | 440M | 472M |
| Free cash flow | 638M | 5.1B | 3.8B | 5.9B |