Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -145M | 1.9B | -1.9B | 328M |
Net income | 1.1B | 728M | 1.4B | 1.2B |
Depreciation | 290M | 322M | 310M | 301M |
Deferred taxes | 150M | 28M | 178M | -29M |
StockBased compensation | 85M | 47M | 42M | 171M |
Other non cash items | -1.5B | 279M | -3.8B | -940M |
Accounts receivable | -259M | 201M | 132M | -143M |
Accounts payable | 134M | 38M | -158M | -54M |
Other assets liabilities | -125M | 213M | 98M | -129M |
Investing activities | 1.2B | -1.1B | -1.2B | -463M |
Capital expenditures | -218M | -285M | -244M | -237M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | — | — |
Purchase of investments | -156M | -1.9B | -1.3B | -544M |
Sale of investments | 1.6B | 1.1B | 315M | 319M |
Other investing activity | -3M | 20M | 2M | -1M |
Financing activities | -1.3B | -1.1B | -1.1B | -1.4B |
Long term debt issuance | 1.1B | 0 | 0 | 0 |
Long term debt payments | -750M | -3M | 0 | 0 |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.3B | -705M | -675M | -400M |
Common dividends | -396M | -378M | -383M | -386M |
Other financing charges | -6M | -18M | -65M | -584M |
End cash position | 6.3B | 5.6B | 6.1B | 10.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -315M | 1.5B | -2.0B | 752M |