Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Total reported revenue | 22.4B | 182.3B | 115.9B | 94.7B |
| Cost of revenue | 16.6B | 144.7B | 91.4B | 74.6B |
| Gross profit | 5.8B | 37.6B | 24.5B | 20.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 4.2B | 3.3B | 3.1B |
| Other operating expenses | 622.8M | — | — | — |
| Operating income | 2.2B | 16.2B | 9.5B | 6.7B |
| Non operating interest income | ||||
| Income | 87.0M | 202M | 248M | 129M |
| Expense | 264.0M | 994M | 928M | 801M |
| Other income expense | — | — | — | — |
| Pretax income | 1.8B | 14.9B | 5.6B | 5.0B |
| Tax provision | 434.8M | 3.7B | 1.4B | 1.3B |
| Net income | 1.4B | 11.3B | 4.3B | 3.7B |
| Basic EPS | 47.1 | 49.3 | 18.7 | 18.7 |
| Diluted EPS | 47 | 48.2 | 18.4 | 18.4 |
| Basic average shares | 28.7M | 227.5M | 227.2M | 198.3M |
| Diluted average shares | 28.7M | 227.5M | 227.2M | 198.3M |
| EBITDA | 2.9B | 20.6B | 8.7B | 6.6B |
| Net income from continuing op. | 2.9B | 20.4B | 13.6B | 10.3B |
| Minority interests | -66M | -49M | -8M | -6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.