Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 247.3B | 22.4B | 182.3B | 115.9B |
| Cost of revenue | 180.5B | 16.6B | 144.7B | 91.4B |
| Gross profit | 66.9B | 5.8B | 37.6B | 24.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 4.2B | 3.3B |
| Other operating expenses | 9.4B | 623.0M | — | — |
| Operating income | 19.6B | 2.2B | 16.2B | 9.5B |
| Non operating interest income | ||||
| Income | 1.1B | 87.0M | 202M | 248M |
| Expense | 3.7B | 264.1M | 994M | 928M |
| Other income expense | — | — | — | — |
| Pretax income | 12.1B | 1.8B | 14.9B | 5.6B |
| Tax provision | 3.7B | 435.0M | 3.7B | 1.4B |
| Net income | 8.2B | 1.4B | 11.3B | 4.3B |
| Basic EPS | 34.3 | 47.1 | 49.3 | 18.7 |
| Diluted EPS | 34.3 | 47 | 48.2 | 18.4 |
| Basic average shares | 235.8M | 28.8M | 227.5M | 227.2M |
| Diluted average shares | 235.8M | 28.8M | 227.5M | 227.2M |
| EBITDA | 29.0B | 2.9B | 20.6B | 8.7B |
| Net income from continuing op. | 28.2B | 2.9B | 20.4B | 13.6B |
| Minority interests | -77M | -66M | -49M | -8M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.