Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 898.8M | 7.1B | 3.2B | 1.9B |
| Cost of revenue | 455.6M | 2.5B | 1.4B | 1.3B |
| Gross profit | 443.2M | 4.6B | 1.7B | 570.3M |
| Operating expense | ||||
| Research & development | 135.6M | 2.2B | 1.2B | 399.2M |
| Selling general and admin | 159.8M | 872.4M | 589.0M | 484.7M |
| Other operating expenses | — | — | — | — |
| Operating income | 147.8M | 1.5B | -70.8M | -313.5M |
| Non operating interest income | ||||
| Income | 7.6M | 40.2M | 26K | 1.7M |
| Expense | 12.2M | 105.5M | 119.7M | 152.1M |
| Other income expense | — | — | — | — |
| Pretax income | 152.7M | 1.5B | -331.6M | -454.4M |
| Tax provision | -2.6M | 7.8M | 15.8M | 10.3M |
| Net income | 155.3M | 1.5B | -347.4M | -464.8M |
| Basic EPS | 4.2 | 6.4 | -1.6 | -2.5 |
| Diluted EPS | 4.2 | 6.4 | -1.6 | -2.5 |
| Basic average shares | 36.8M | 1.6B | 1.5B | 1.4B |
| Diluted average shares | 36.8M | 1.6B | 1.5B | 1.4B |
| EBITDA | 262.0M | 2.1B | 395.4M | 125.0M |
| Net income from continuing op. | 155.3M | 1.5B | -347.4M | -464.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.