Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 282.2M | 259.7M | 211.7M | 329.2M |
| Cost of revenue | 141.8M | 116.0M | 104.7M | 132.1M |
| Gross profit | 140.4M | 143.7M | 107.0M | 197.2M |
| Operating expense | ||||
| Research & development | 20.9M | 46.1M | 27.1M | 32.0M |
| Selling general and admin | 65.3M | 39.2M | 39.3M | 53.7M |
| Other operating expenses | 35.0M | — | — | — |
| Operating income | 181.5M | 58.3M | 40.7M | 111.5M |
| Non operating interest income | ||||
| Income | 1.6M | 803.5K | 1.2M | 2.0M |
| Expense | 215.9K | 246.9K | 1.6M | 1.8M |
| Other income expense | — | — | — | — |
| Pretax income | 183.9M | 58.7M | 36.1M | 117.5M |
| Tax provision | 12.1M | 1.7M | 1.7M | -3.7M |
| Net income | 171.8M | 57.0M | 34.4M | 121.2M |
| Basic EPS | 4.6 | 1.5 | 0.9 | — |
| Diluted EPS | 4.6 | 1.5 | 0.9 | — |
| Basic average shares | 37.6M | 38.0M | 38.2M | — |
| Diluted average shares | 37.6M | 38.0M | 38.2M | — |
| EBITDA | 211.3M | 85.6M | 63.4M | 145.2M |
| Net income from continuing op. | 171.8M | 57.0M | 34.4M | 121.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.