|
Total assets
|
16.6B
|
11.2B
|
10.6B
|
10.5B
|
|
Current assets
|
8.9B
|
8.1B
|
7.4B
|
7.4B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.6B
|
1.6B
|
1.2B
|
1.5B
|
|
Other short term investments
|
34.5M
|
37.2M
|
38M
|
38.4M
|
|
Accounts receivable
|
1.3B
|
1.2B
|
1.3B
|
1.1B
|
|
Other receivables
|
616.6M
|
597.9M
|
598.9M
|
553.8M
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
38.9M
|
18.3M
|
92.2M
|
0
|
|
Restricted cash
|
4.9B
|
4.2B
|
3.9B
|
3.8B
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
378.3M
|
359.4M
|
345.6M
|
342.4M
|
|
Non current assets
|
7.6B
|
3.1B
|
3.1B
|
3.1B
|
|
Properties
|
306.6M
|
499.4M
|
478.4M
|
466.9M
|
|
Land and improvements
|
13M
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
1.2B
|
—
|
—
|
—
|
|
Construction in progress
|
67.5M
|
—
|
—
|
—
|
|
Leases
|
51.6M
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.2B
|
—
|
—
|
—
|
|
Goodwill
|
11.0B
|
3.9B
|
3.9B
|
4.0B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.9B
|
175.6M
|
179.8M
|
187.7M
|
|
Investments and advances
|
0
|
0
|
0
|
0
|
|
Other non current assets
|
610.9M
|
591.8M
|
587.1M
|
588.2M
|
|
Total liabilities
|
12.4B
|
7.1B
|
6.6B
|
6.6B
|
|
Current liabilities
|
7.0B
|
5.8B
|
5.3B
|
5.3B
|
|
Accounts payable
|
129.8M
|
118.7M
|
89.2M
|
80.9M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
418.4M
|
17.6M
|
18.2M
|
18.9M
|
|
Deferred revenue
|
69.4M
|
51.7M
|
50.7M
|
50.3M
|
|
Tax payable
|
—
|
—
|
—
|
73.5M
|
|
Pensions
|
919.7M
|
904.6M
|
817.2M
|
798M
|
|
Other current liabilities
|
5.4B
|
4.7B
|
4.4B
|
4.3B
|
|
Non current liabilities
|
5.5B
|
1.3B
|
1.3B
|
1.3B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
4.6B
|
846.1M
|
844.6M
|
848.1M
|
|
Provision for risks and charges
|
119M
|
118.2M
|
113.2M
|
108.6M
|
|
Deferred liabilities
|
444.7M
|
93M
|
95.3M
|
95.1M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
312.2M
|
248M
|
246.7M
|
243M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
3.6M
|
3.6M
|
3.6M
|
3.6M
|
|
Retained earnings
|
2.3B
|
2.4B
|
2.2B
|
2.2B
|
|
Other shareholders equity
|
-53.7M
|
-89.6M
|
-91.9M
|
-80.3M
|
|
Total shareholders equity
|
4.1B
|
4.1B
|
3.9B
|
3.9B
|
|
Additional paid in capital
|
1.9B
|
1.8B
|
1.8B
|
1.8B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
