Financials
Cash flow
Fiscal date | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 |
---|---|---|---|---|
Operating activities | 329.5M | 628.5M | 388.1M | 515.1M |
Net income | 297.2M | 519.3M | 413.4M | 427.4M |
Depreciation | 85.7M | 43.1M | 41.7M | 39M |
Deferred taxes | 300K | -6.6M | 1.5M | -11M |
StockBased compensation | 61.3M | 17.6M | 16.4M | 16.5M |
Other non cash items | 59.9M | 40.1M | 58.8M | 58.5M |
Accounts receivable | -35.3M | -30.2M | -33M | -36M |
Accounts payable | -65.5M | 101.1M | -58.9M | 65.6M |
Other assets liabilities | -74.1M | -55.9M | -51.8M | -44.9M |
Investing activities | -3.1B | 21M | -192.7M | -110M |
Capital expenditures | -60.5M | -48.7M | -47M | -35.6M |
Net intangibles | — | — | — | — |
Net acquisitions | -3.0B | 0 | 0 | 0 |
Purchase of investments | -5.8B | -3.3B | -4.1B | -1.1B |
Sale of investments | 5.8B | 3.3B | 4.2B | 1.0B |
Other investing activity | -9.5M | 37.6M | -202.6M | -12.6M |
Financing activities | -1.1B | -7.6M | -301.9M | -482.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -500K | -104M |
Common dividends | -389.3M | -353M | -352.8M | -353.4M |
Other financing charges | -710.2M | 345.4M | 51.4M | -25.1M |
End cash position | 2.7B | 2.4B | 1.7B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 283.3M | 667.3M | 248M | 510.5M |