Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 26.3B | 23.1B | 21.3B | 19.5B |
Cost of revenue | 9.1B | 7.9B | 7.1B | 7.0B |
Gross profit | 17.2B | 15.2B | 14.2B | 12.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 4.6B | 4.2B | 3.9B | 3.4B |
Operating income | 2.4B | 2.3B | 2.1B | 1.9B |
Non operating interest income | ||||
Income | 135M | 172M | 35M | 30M |
Expense | 555M | 339M | 306M | 314M |
Other income expense | — | — | — | — |
Pretax income | 2.3B | 2.3B | 2.0B | 2.1B |
Tax provision | 291M | 386M | 315M | 198M |
Net income | 2.0B | 1.9B | 1.7B | 1.9B |
Basic EPS | 0.6 | 0.6 | 0.5 | 0.6 |
Diluted EPS | 0.6 | 0.6 | 0.5 | 0.5 |
Basic average shares | 3.0B | 3.0B | 3.1B | 3.2B |
Diluted average shares | 3.0B | 3.0B | 3.1B | 3.2B |
EBITDA | 4.0B | 3.7B | 2.6B | 3.0B |
Net income from continuing op. | 2.0B | 1.9B | 1.7B | 1.9B |
Minority interests | -85M | -83M | -83M | -154M |
Preferred stock dividends | 0 | 0 | 0 | 0 |