Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.2B | 1.6B | 1.2B | 1.9B |
Net income | 392M | 908M | 647M | 707M |
Depreciation | 604M | 905M | 744M | 400M |
Deferred taxes | 44M | 121M | 26M | 30M |
StockBased compensation | — | — | — | — |
Other non cash items | 647M | 96M | 292M | 697M |
Accounts receivable | -58M | -402M | -155M | -46M |
Accounts payable | — | — | — | — |
Other assets liabilities | -478M | -33M | -399M | 92M |
Investing activities | -7M | 4M | 8M | 48M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -7M | 4M | 8M | 48M |
Financing activities | 192M | 610M | 1.0B | -926M |
Long term debt issuance | 1.4B | 2.4B | -1M | 750M |
Long term debt payments | -782M | -775M | 607M | -856M |
Short term debt issuance | 25M | -775M | 828M | -423M |
Common stock issuance | 0 | 173M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | -405M | -403M | -382M | -381M |
Other financing charges | -21M | -35M | -26M | -16M |
End cash position | 1.3B | 1.6B | 939M | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -502M | -746M | -510M | -6M |