Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.3T | 5.0T | 4.5T | 4.2T |
Cost of revenue | 3.7T | 3.6T | 3.2T | 3.0T |
Gross profit | 1.5T | 1.4T | 1.3T | 1.2T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2T | 1.1T | 1.0T | 953.6B |
Other operating expenses | -19.9B | -3.4B | -1.2B | -9.4B |
Operating income | 328.5B | 262.4B | 252.1B | 230.2B |
Non operating interest income | ||||
Income | 21.2B | 12.3B | 11.9B | 12.1B |
Expense | 11.7B | 4.3B | 2.7B | 2.8B |
Other income expense | — | — | — | — |
Pretax income | 365.9B | 292.2B | 279.7B | 258.8B |
Tax provision | 68.9B | 67.2B | 61.8B | 57.1B |
Net income | 296.9B | 224.9B | 217.9B | 201.7B |
Basic EPS | 135.7 | 101.3 | 95.4 | 90.0 |
Diluted EPS | 135.7 | 101.3 | 95.4 | 90.0 |
Basic average shares | 2.1B | 2.1B | 329.9B | 331.8B |
Diluted average shares | 2.1B | 2.1B | 329.9B | 331.8B |
EBITDA | 578.4B | 510.3B | 489.2B | 474.9B |
Net income from continuing op. | 296.9B | 224.9B | 217.9B | 201.7B |
Minority interests | -12.0B | -11.0B | -14.4B | -8.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |