Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 335.8B | -63.5B | 38.4B | 317.6B |
Net income | 296.9B | 224.9B | 217.9B | 201.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -36.8B | -21.1B | -19.1B | -9.9B |
Accounts receivable | -14.0B | -89.5B | -19.5B | 83.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 89.6B | -177.9B | -140.9B | 42.6B |
Investing activities | -60.9B | -124.1B | -93.1B | -157.1B |
Capital expenditures | -147.8B | -119.4B | -131.2B | -154.7B |
Net intangibles | -33.2B | -24.4B | -21.7B | -19.4B |
Net acquisitions | — | — | — | — |
Purchase of investments | -93.5B | -28.3B | -13.6B | -15.9B |
Sale of investments | 181.7B | 20.7B | 53.2B | 13.4B |
Other investing activity | -1.2B | 3.0B | -1.6B | 39M |
Financing activities | -167.9B | -51.1B | -171.9B | -94.5B |
Long term debt issuance | 55.4B | 77.1B | 825M | 485M |
Long term debt payments | -50.8B | -54.6B | -35.5B | -37.9B |
Short term debt issuance | -18.3B | 14.3B | 1.7B | 20.2B |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -45.9B | -1.6B | -50.5B | -367M |
Common dividends | -96.9B | -84.5B | -85.7B | -77.3B |
Other financing charges | -11.4B | -1.8B | -2.7B | 288M |
End cash position | 765.4B | 645.9B | 727.2B | 767.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 206.5B | -8.8B | 126.3B | 353.8B |