Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 11.6B | 4.7B | 7.7B | 10.6B |
| Net income | 8.9B | 7.8B | 5.6B | 5.9B |
| Depreciation | 1.1B | 739.8M | 583.6M | 471M |
| Deferred taxes | -169.3M | -133.6M | -564.2M | -419.6M |
| StockBased compensation | 201.8M | 134.8M | 68.9M | 117.5M |
| Other non cash items | — | — | — | — |
| Accounts receivable | 1.1B | 871.3M | -2.1B | -1.2B |
| Accounts payable | 1.3B | -261.7M | 406.2M | 718.6M |
| Other assets liabilities | -700.0M | -4.5B | 3.7B | 5.0B |
| Investing activities | -3.0B | -2.6B | -991.4M | -32.4M |
| Capital expenditures | -2.4B | -2.2B | -1.3B | -900.7M |
| Net intangibles | -18.6M | -40.6M | -37.5M | -39.6M |
| Net acquisitions | 0 | -33.6M | 0 | 329M |
| Purchase of investments | -356.9M | -23.6M | -334.3M | -1.2B |
| Sale of investments | 356.9M | 125.6M | 864.7M | 1.8B |
| Other investing activity | -615.3M | -561.5M | -240M | -124.4M |
| Financing activities | -3.3B | -3.0B | -7.1B | -9.9B |
| Long term debt issuance | 26.3M | 997.8M | 495.6M | 0 |
| Long term debt payments | -30.1M | -752.8M | -516.2M | -12.1M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 145.0M | 99.4M | 81.8M | 49M |
| Common stock repurchase | -584.7M | -1B | -4.6B | -8.6B |
| Common dividends | -2.9B | -2.3B | -2.6B | -1.4B |
| Other financing charges | — | — | — | — |
| End cash position | 14.9B | 7.0B | 7.3B | 7.0B |
| Income tax paid | 1.3B | 2.6B | 1.7B | 1.2B |
| Interest paid | 187.1M | 137.8M | 82.2M | 83M |
| Free cash flow | 10.6B | 3.2B | 7.2B | 9.9B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.