Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -786.8M | 1.9B | 568.7M | -141.7M |
Net income | 303.4M | 478.9M | 409.9M | 348.2M |
Depreciation | 59M | 60.3M | 61.4M | 60.4M |
Deferred taxes | — | — | — | — |
StockBased compensation | 20.8M | 22.3M | 24.4M | 22.6M |
Other non cash items | 3.3M | 1.1M | 5.1M | 55M |
Accounts receivable | 1.1B | -980.5M | 43.2M | -544M |
Accounts payable | -1.8B | 1.9B | 83.8M | 361.2M |
Other assets liabilities | -453.9M | 443.4M | -59.1M | -445.1M |
Investing activities | 42.2M | -17.2M | -95.7M | 11.2M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -800K | -17.2M | -110.6M | 11.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 43M | — | 14.9M | 0 |
Financing activities | -252.9M | -223.6M | 278.1M | -269.9M |
Long term debt issuance | 0 | -500K | 590.1M | 0 |
Long term debt payments | — | — | — | — |
Short term debt issuance | -3.2M | 5.6M | 1.8M | 4.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -81M | -8.3M | -112.6M | -69.7M |
Common dividends | -137.7M | -136.7M | -137.1M | -140.1M |
Other financing charges | -31M | -83.7M | -64.1M | -65M |
End cash position | 3.4B | 4.3B | 3.5B | 2.7B |
Income tax paid | 67.1M | 155M | 82.7M | 237M |
Interest paid | 33.6M | 66M | 19.7M | 62.2M |
Free cash flow | -816.3M | 1.9B | 537.4M | -180.9M |