Financials
Cash flow
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 1.7B | 1.3B | 1.5B | 1.4B |
| Net income | 1.2B | 1.3B | 642.9M | 671.2M |
| Depreciation | 665.5M | 668.9M | 659.7M | 657.1M |
| Deferred taxes | 195.6M | 169.5M | 97.2M | 65.9M |
| StockBased compensation | 30.3M | 73.0M | 27.3M | 29.4M |
| Other non cash items | -570.0M | -939.1M | 59.1M | -56.2M |
| Accounts receivable | -4.1M | 3.9M | 9.8M | -3.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 204.3M | 53.4M | 36.8M | 51.9M |
| Investing activities | 550.8M | 706.2M | -2.0B | -659.2M |
| Capital expenditures | -1.0B | -470.1M | -2.5B | -1.6B |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 1.6B | 1.2B | 495.7M | 968.6M |
| Financing activities | -3.0B | -460.6M | 534.5M | -3.2B |
| Long term debt issuance | 350M | 1.7B | 1.9B | 1.2B |
| Long term debt payments | -2.4B | -1.7B | -1.0B | -4.3B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -967.6M | -541.9M | -562.3M | -299.9M |
| Common dividends | -46.4M | -89.8M | -5.6M | -50.2M |
| Other financing charges | 121.7M | 251.7M | 202.6M | 243.6M |
| End cash position | 1.9B | 2.8B | 1.3B | 1.4B |
| Income tax paid | 5.7M | 6.0M | 7.3M | 5.5M |
| Interest paid | 474.6M | 483.6M | 485.3M | 506.6M |
| Free cash flow | 484.7M | 861.3M | -1.2B | -343.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.