Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.3B | 1.5B | 1.4B | 1.4B |
Net income | 1.3B | 642.9M | 671.2M | 375.0M |
Depreciation | 668.9M | 659.7M | 657.1M | 653.0M |
Deferred taxes | 169.5M | 97.2M | 65.9M | 35.8M |
StockBased compensation | 73.0M | 27.3M | 29.4M | 24.1M |
Other non cash items | -939.1M | 59.1M | -56.2M | 274.9M |
Accounts receivable | 3.9M | 9.8M | -3.4M | -15.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 53.4M | 36.8M | 51.9M | 23.7M |
Investing activities | 706.2M | -2.0B | -659.2M | -1.4B |
Capital expenditures | -470.1M | -2.5B | -1.6B | -1.7B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1.2B | 495.7M | 968.6M | 361.1M |
Financing activities | -460.6M | 534.5M | -3.2B | 2.3B |
Long term debt issuance | 1.7B | 1.9B | 1.2B | 3.6B |
Long term debt payments | -1.7B | -1.0B | -4.3B | -954.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -541.9M | -562.3M | -299.9M | -497.5M |
Common dividends | -89.8M | -5.6M | -50.2M | -48M |
Other financing charges | 251.7M | 202.6M | 243.6M | 199.3M |
End cash position | 2.8B | 1.3B | 1.4B | 4.0B |
Income tax paid | 6.0M | 7.3M | 5.5M | 14.3M |
Interest paid | 483.6M | 485.3M | 506.6M | 431.0M |
Free cash flow | 861.3M | -1.2B | -343.5M | -365.9M |