Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -580.0K | -736.6K | -1.1M | -581.8K |
Net income | -626.1K | -812.2K | -1.2M | -566.8K |
Depreciation | 0 | 552 | 1.6K | 2.8K |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 0 | 158.3K | 0 |
Other non cash items | -469 | — | 16.3K | — |
Accounts receivable | — | — | — | — |
Accounts payable | 46.6K | 12.0K | 16.1K | -13.4K |
Other assets liabilities | — | 63.1K | — | -4.4K |
Investing activities | 385.0K | 31.9K | 0 | 1.1M |
Capital expenditures | 0 | -52.2K | 0 | 500K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 385.0K | 84.1K | 0 | 649.6K |
Other investing activity | — | — | — | — |
Financing activities | 465K | 0 | -138.5K | -84.6K |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | 0 | -66.8K | -39.8K |
Short term debt issuance | — | 0 | -66.8K | -39.8K |
Common stock issuance | 470K | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -5K | — | -5K | -5K |
End cash position | 481.3K | 170.6K | 682.7K | 1.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -539.3K | -596.2K | -402.1K | -257.8K |