Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -417.5K | -251.6K | -144.0K | -103.2K |
Net income | -899.1K | -540.3K | -192.3K | -114.6K |
Depreciation | — | — | 0 | 0 |
Deferred taxes | — | — | — | — |
StockBased compensation | 445.2K | 325.8K | — | — |
Other non cash items | 0 | -46 | -141 | -141 |
Accounts receivable | — | — | — | — |
Accounts payable | 36.4K | -37.0K | 48.4K | 11.5K |
Other assets liabilities | — | — | — | — |
Investing activities | 0 | 0 | 0 | 0 |
Capital expenditures | — | — | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | 1.1M | 130K | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.1M | 130K | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.1M | 363.7K | 481.3K | 141.5K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -442.9K | -247.6K | -125.2K | -105.7K |