Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.2T | 2.3T | 2.4T | 2.4T |
Cost of revenue | 950.0B | 1.4T | 1.5T | 1.2T |
Gross profit | 1.2T | 898.0B | 939.1B | 1.3T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 136.4B | 133.4B | 126.2B |
Other operating expenses | 733.5B | 294.8B | 279.8B | 266.9B |
Operating income | 148.8B | 104.7B | 196.2B | 528.3B |
Non operating interest income | ||||
Income | — | 4.7B | 3.5B | 2.4B |
Expense | 73.4B | 75.1B | 63.0B | 54.6B |
Other income expense | — | — | — | — |
Pretax income | 84.1B | -11.5B | 182.4B | 502.3B |
Tax provision | 52.4B | 37.6B | 101.6B | 84.8B |
Net income | 31.7B | -49.1B | 80.8B | 417.5B |
Basic EPS | 2.7 | -3.6 | 7.2 | 33.2 |
Diluted EPS | 2.7 | -3.6 | 7.2 | 33.2 |
Basic average shares | 12.5B | 12.3B | 12.2B | 12.2B |
Diluted average shares | 12.5B | 12.3B | 12.2B | 12.2B |
EBITDA | 270.3B | 228.9B | 332.5B | 646.0B |
Net income from continuing op. | 84.1B | -11.5B | 182.4B | 502.3B |
Minority interests | 2.5B | 4.7B | 6.9B | -16.0B |
Preferred stock dividends | 0 | 0 | 0 | 10.9M |