Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.3T | 2.4T | 2.4T | 1.5T |
| Cost of revenue | 1.4T | 1.5T | 1.2T | 766.8B |
| Gross profit | 898.0B | 939.1B | 1.3T | 780.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 136.4B | 133.4B | 126.2B | 98.6B |
| Other operating expenses | 294.8B | 279.8B | 266.9B | 209.4B |
| Operating income | 104.7B | 196.2B | 528.3B | 176.1B |
| Non operating interest income | ||||
| Income | 4.7B | 3.5B | 2.4B | 2.8B |
| Expense | 75.1B | 63.0B | 54.6B | 76.1B |
| Other income expense | — | — | — | — |
| Pretax income | -11.5B | 182.4B | 502.3B | 138.4B |
| Tax provision | 37.6B | 101.6B | 84.8B | 56.5B |
| Net income | -49.1B | 80.8B | 417.5B | 81.9B |
| Basic EPS | -3.6 | 7.2 | 33.2 | 6.4 |
| Diluted EPS | -3.6 | 7.2 | 33.2 | 6.4 |
| Basic average shares | 12.3B | 12.2B | 12.2B | 11.5B |
| Diluted average shares | 12.3B | 12.2B | 12.2B | 11.5B |
| EBITDA | 228.9B | 332.5B | 646.0B | 312.9B |
| Net income from continuing op. | -11.5B | 182.4B | 502.3B | 138.4B |
| Minority interests | 4.7B | 6.9B | -16.0B | -7.0B |
| Preferred stock dividends | 0 | 0 | 10.9M | 1.8B |