Total assets
|
85.2B
|
62.8B
|
39.8B
|
34.5B
|
Current assets
|
20.5B
|
17.7B
|
12.7B
|
15.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
7.5B
|
8.3B
|
4.1B
|
4.4B
|
Other short term investments
|
94M
|
78M
|
77M
|
22M
|
Accounts receivable
|
12.2B
|
8.8B
|
8.2B
|
10.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
160M
|
72M
|
44M
|
47M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
582M
|
487M
|
251M
|
214M
|
Non current assets
|
64.6B
|
45.2B
|
27.0B
|
19.4B
|
Properties
|
38.2B
|
19.7B
|
12.1B
|
6.7B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
31.6B
|
31.7B
|
12.2B
|
11.5B
|
Investment properties
|
4.3B
|
4.4B
|
4.4B
|
2.0B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.3B
|
4.4B
|
2.8B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
58M
|
46M
|
36M
|
33M
|
Total liabilities
|
54.9B
|
34.8B
|
27.8B
|
24.8B
|
Current liabilities
|
13.0B
|
8.4B
|
21.3B
|
19.3B
|
Accounts payable
|
4.3B
|
2.5B
|
2.2B
|
3.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
5.1B
|
3.2B
|
16.9B
|
11.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
960M
|
389M
|
1.7B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.6B
|
1.3B
|
936M
|
1.4B
|
Non current liabilities
|
41.9B
|
26.4B
|
6.5B
|
5.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
38.5B
|
23.6B
|
4.5B
|
3.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.5B
|
1.5B
|
1.4B
|
1.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
833M
|
517M
|
355M
|
222M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.7B
|
7.7B
|
1.1B
|
1.0B
|
Retained earnings
|
13.5B
|
10.3B
|
7.7B
|
5.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
30.3B
|
28.0B
|
11.9B
|
9.7B
|
Additional paid in capital
|
7.8B
|
7.8B
|
1.3B
|
1.0B
|
Treasury stock
|
0
|
0
|
0
|
—
|
Minority interest
|
608M
|
689M
|
216M
|
222M
|