Total assets
|
85.2B
|
70.2B
|
62.8B
|
58.0B
|
Current assets
|
20.5B
|
23.4B
|
17.7B
|
26.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
7.5B
|
13.2B
|
8.3B
|
17.5B
|
Other short term investments
|
94M
|
111M
|
78M
|
75M
|
Accounts receivable
|
12.2B
|
9.6B
|
8.8B
|
8.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
160M
|
105M
|
72M
|
33M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
582M
|
420M
|
487M
|
301M
|
Non current assets
|
64.6B
|
46.8B
|
45.2B
|
31.6B
|
Properties
|
38.2B
|
22.4B
|
19.7B
|
17.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
31.6B
|
30.6B
|
31.7B
|
12.2B
|
Investment properties
|
4.3B
|
4.4B
|
4.4B
|
4.4B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.3B
|
4.3B
|
4.4B
|
2.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
58M
|
55M
|
46M
|
42M
|
Total liabilities
|
54.9B
|
41.7B
|
34.8B
|
31.7B
|
Current liabilities
|
13.0B
|
9.4B
|
8.4B
|
7.2B
|
Accounts payable
|
4.3B
|
2.3B
|
2.5B
|
2.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
5.1B
|
3.8B
|
3.2B
|
3.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
1.2B
|
960M
|
321M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.6B
|
1.5B
|
1.3B
|
1.0B
|
Non current liabilities
|
41.9B
|
32.4B
|
26.4B
|
24.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
38.5B
|
29.5B
|
23.6B
|
22.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.5B
|
1.3B
|
1.5B
|
1.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
833M
|
598M
|
517M
|
486M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.7B
|
7.7B
|
7.7B
|
7.7B
|
Retained earnings
|
13.5B
|
12.3B
|
10.3B
|
9.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
30.3B
|
28.5B
|
28.0B
|
26.3B
|
Additional paid in capital
|
7.8B
|
7.8B
|
7.8B
|
7.8B
|
Treasury stock
|
0
|
0
|
0
|
0
|
Minority interest
|
608M
|
549M
|
689M
|
242M
|